BANKABLE IRR.
ENGINEERED.
We engineer financial models — we don't estimate them.
PV + BESS investment simulator built on Israel's published PUA tariff tables, hour by hour. 25-year cash waterfalls, debt service, IRR / NPV / DSCR — all in 173 milliseconds. The 800 kWh/kW LV regulation baked in.
Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR
The platform built
for sponsorsenergy developersinvestorsbankers & analystsadvisors
to ship bankable IRR.
Run sensitivities in seconds, not weeks. Defend every assumption with a tested engine.
Live numbers,
no rebuild.
Switch scenarios, override assumptions, drag a sensitivity slider — everything recalculates in milliseconds. DSCR, NPV, payback, equity IRR, all in sync.
One sentence.
A project ready to run.
Write it the way you'd say it — in English, Spanish or Hebrew. «A project that injects 250 kW constant» fills the inputs, highlights every one it set and says what it assumed. The model only reads your sentence; the engine sizes the plant and checks every value, so nothing is invented. It runs on MijAi's own model server — no third-party AI.
Watch the battery
work, hour by hour.
Each season's average day, played as a film: the sun fills the cable, what doesn't fit goes into the battery, Pisga sells at full cable, then the battery empties for tomorrow's sun. Every hour shows what the kWh is actually paid — and the table under it says what changes after Year 1: the battery's aging and the year the bonus is lost.
Stop guessing the
sweet spot.
A 4-phase derivative-free search auto-discovers Max Footprint, Max Equity IRR and Max NPV scenarios. Pick the configuration that fits the deal — no spreadsheet rebuilds.
From inputs to
investment committee.
Generate an 8-sheet IC-ready Excel pack. Share a read-only link with audit log. Investors see the model — not your spreadsheet.
One engine.
Every lever.
From the sun on the panels to the tonne of CO₂ avoided — modeled, optimized and investment-committee-ready.
Solar Resource by location
Drop a pin or type an address — PVGIS returns the real generation hours (annual and month-by-month), not a flat guess.
Five dispatch strategies
Peak window, Pisga-priority, firm baseload, constant power 24 h — and Sun → grid · surplus → battery · Pisga, then empty: the battery fills from what the cable can't carry and is emptied every day. Pick one and the whole model recomputes.
Constant power 24 h
Set the firm power — it is your grid connection — and MijAi sizes the PV and battery to hold it day and night, with coverage month by month and season by season, and the battery repowered from 90 % back to 105 %.
Hybrid battery, no sun wasted
DC-coupled by default: the battery stores the inverter's clipping and every kWh the cable can't carry. Sun is lost only when the battery is truly full.
Israel 800h regulation
The 800 kWh/kW gate on the connection, PUA 68103 seasonal Pisga rates and the IEC 6-tier tariff, hour by hour. See the years the bonus is paid, the year the aging battery loses it, and what limits it.
What each kWh is paid
Every hour shows the price the project actually earns — the feed-in plus the Pisga bonus at low voltage, the production tariff less the supplier's discount at high voltage — not a table it is never paid.
Tariff frozen per project
Each project keeps its own copy of the tariff it was modeled on — rates, calendar and holidays — so updating the tables never re-prices a deal already signed.
Auto-optimizer
Sizes the battery — energy and power — to capture the midday surplus at ~zero curtailment and the highest NPV, per scenario.
CO₂ avoided
GHG Protocol Scope-2 impact: tonnes per year and over the project, with car- and tree-equivalents for the IC deck.
Professional PDF report
A per-scenario dossier — logo, location, financial + technical KPIs, revenue by source, partners and dispatch.
BESS arbitrage calculator
Charge off-peak, sell at the Pisga — a quick TOU-spread model that returns annual profit, ROI and payback in seconds.
Partners & revenue split
See PV vs battery revenue and how the net profit distributes to each partner and to the company.
Behind-the-meter PPA
Sell to the factory at a discount off their own tariff: solar covers the load hour by hour, the battery banks the surplus and delivers the Pisga peak — then spills what's left into off-peak.
Cost per kWh (LCOE / LCOS)
What every kWh actually costs you to produce and deliver — CAPEX-only and all-in (O&M, charging, wear, replacements, financing) — with the formula printed so each number is auditable.
Seasonal margin
Seasons follow the tariff — summer is June to September — and the Pisga price swings ~3× across them. See revenue, cost and margin per kWh for every season and source, and how the discount lands on each.
Real consumption profile
Upload the client's hourly xlsx/CSV — or just their IEC bills — and the engine sizes against their real demand curve instead of a flat average.
One platform.
Every deal your desk runs.
Everything included.
One flat license.
A one-time US$600 license unlocks the full platform — engine, Solar Resource, dispatch strategies, optimizer, PDF reports and impact metrics. No monthly fees. Try it free for 14 days first.
Starter
Validate your first deal end-to-end.
- 14-day full access · 1 user
- Solar Resource + full engine + dashboard
- Excel export · 8-sheet IC pack
- Professional PDF report
- Read-only share links (90-day)
License
The full platform, one flat price. No monthly fees.
- Everything, unlimited — no subscription
- Solar Resource by location (PVGIS)
- 3 dispatch strategies incl. Peak-priority
- Auto-optimizer — zero-curtailment sizing
- Professional multi-page PDF report
- CO₂ avoided · partners · revenue by source
- BESS arbitrage calculator + 800h bonus
- Excel IC pack + read-only share links
Enterprise
Sponsors, lenders, and ICs at scale.
- Unlimited seats + SSO / SAML
- Dedicated cloud or on-premise
- Custom regulations / tariff matrices
- API access + integrations
- 99.9% SLA + named CSM
- Compliance + procurement support
Prices in USD. Educational and non-profit discounts available — just .
Your next deal,
bankable in minutes.
Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR.