BANKABLE IRR.
ENGINEERED.

We engineer financial models — we don't estimate them.

PV + BESS investment simulator validated line-by-line against a real Excel oracle. 25-year cash waterfalls, debt sculpting, IRR / NPV / DSCR — all in 173 milliseconds. Israel 800-Hour Regulation baked in.

Get startedSee how it works

Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR

Israel · 800h LV regulation

The platform built
for sponsorsenergy developersinvestorsbankers & analystsadvisors
to ship bankable IRR.

Run sensitivities in seconds, not weeks. Defend every assumption with a tested engine.

I'm an
Get started — freeSee how it works ↓
172tests passing±0.6ppvs Excel oracle173ms25y model solve
mijai.io / projects / climetix-energy
Inputs
Dispatch
Tariff
Debt
Waterfall
Sensitivity
Equity IRR
0.00%
DSCR min
0.00×
Payback
0.0y
Dashboard

Live numbers,
no rebuild.

Switch scenarios, override assumptions, drag a sensitivity slider — everything recalculates in milliseconds. DSCR, NPV, payback, equity IRR, all in sync.

Equity IRR · post-tax
0.00%
↑ vs baseline
CAPEX
ILS 0.0M
validated by oracle
DSCR min
0.00×
Y3 · in covenant
Payback
0.0y
from COD
NPV @8%
ILS 0.0M
equity
Optimizer

Stop guessing the
sweet spot.

A 4-phase derivative-free search auto-discovers Max Footprint, Max Equity IRR and Max NPV scenarios. Pick the configuration that fits the deal — no spreadsheet rebuilds.

CAPEX →IRR ↑
Deliverables

From inputs to
investment committee.

Generate an 8-sheet IC-ready Excel pack. Share a read-only link with audit log. Investors see the model — not your spreadsheet.

X
8-sheet IC Excel
CoverInputsDispatchTariffDebtWaterfallSensit.Sumry
Y1
17.5
34.5
51.5
68.5
85.5
Y2
19.5
36.5
53.5
70.5
87.5
Y3
21.5
38.5
55.5
72.5
89.5
↗
Read-only share link
mijai.io/r/atc-001?token=8f3a…
Lender PackIC MemoBank Book
Investors see the model — not your spreadsheet. Audit log + revoke anytime.

One platform.
Every deal your desk runs.

Greenfield PV
Sponsor seeking PPA + debt sizing in days, not weeks.
→
PV + BESS Hybrids
Co-located batteries with merchant + ancillary stacks.
→
Refinancing
DSCR-driven debt resculpt with covenant holiday checks.
→
M&A Diligence
Independent re-base of seller's model in 30 minutes.
→
Portfolio Roll-up
Aggregate scenarios across 50+ assets in one waterfall.
→
Lender Bank Book
Auto-generated 8-sheet pack ready for credit committee.
→
Pricing

One platform.
Pay only for what you ship.

Cancel anytime. Your data stays exportable for 90 days after any downgrade. No credit card needed for the trial.

Starter

Validate your first deal end-to-end.

Free14 days
Start free →
  • 14-day full access
  • 1 user
  • 3 projects
  • Excel export · 8-sheet IC pack
  • Read-only share links (90-day)
  • Engine + dashboard + 1 optimizer run / project
Most popular

Pro

For desks running multiple deals.

$124/ user / mo · billed annually
Get started →
  • Unlimited projects
  • Up to 5 seats
  • Full optimizer (Pareto + 4-phase search)
  • Sensitivity tornado + scenario comparator
  • Audit log + revoke share links
  • 1-year share-link retention
  • Priority email support

Enterprise

Sponsors, lenders, and ICs at scale.

Custom
Contact sales →
  • Unlimited seats + SSO / SAML
  • Dedicated cloud or on-premise
  • Custom regulations / tariff matrices
  • API access + integrations
  • 99.9% SLA + named CSM
  • Compliance + procurement support

Prices in USD. Educational and non-profit discounts available — just drop us a note.

Your next deal,
bankable in minutes.

Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR.

Sign up — freeLogin