BANKABLE IRR.
ENGINEERED.

We engineer financial models — we don't estimate them.

PV + BESS investment simulator validated line-by-line against a real Excel oracle. 25-year cash waterfalls, debt sculpting, IRR / NPV / DSCR — all in 173 milliseconds. Israel 800-Hour Regulation baked in.

Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR

Israel · 800h LV regulation

The platform built
for sponsorsenergy developersinvestorsbankers & analystsadvisors
to ship bankable IRR.

Run sensitivities in seconds, not weeks. Defend every assumption with a tested engine.

I'm an
172tests passing±0.6ppvs Excel oracle173ms25y model solve
mijai.io / projects / climetix-energy
Inputs
Dispatch
Tariff
Debt
Waterfall
Sensitivity
Equity IRR
0.00%
DSCR min
0.00×
Payback
0.0y
Dashboard

Live numbers,
no rebuild.

Switch scenarios, override assumptions, drag a sensitivity slider — everything recalculates in milliseconds. DSCR, NPV, payback, equity IRR, all in sync.

Equity IRR · post-tax
0.00%
↑ vs baseline
CAPEX
ILS 0.0M
validated by oracle
DSCR min
0.00×
Y3 · in covenant
Payback
0.0y
from COD
NPV @8%
ILS 0.0M
equity
Optimizer

Stop guessing the
sweet spot.

A 4-phase derivative-free search auto-discovers Max Footprint, Max Equity IRR and Max NPV scenarios. Pick the configuration that fits the deal — no spreadsheet rebuilds.

CAPEX →IRR ↑
Deliverables

From inputs to
investment committee.

Generate an 8-sheet IC-ready Excel pack. Share a read-only link with audit log. Investors see the model — not your spreadsheet.

X
8-sheet IC Excel
CoverInputsDispatchTariffDebtWaterfallSensit.Sumry
Y1
17.5
34.5
51.5
68.5
85.5
Y2
19.5
36.5
53.5
70.5
87.5
Y3
21.5
38.5
55.5
72.5
89.5
Read-only share link
Lender PackIC MemoBank Book
Investors see the model — not your spreadsheet. Audit log + revoke anytime.
Everything in the box

One engine.
Every lever.

From the sun on the panels to the tonne of CO₂ avoided — modeled, optimized and investment-committee-ready.

☀️

Solar Resource by location

Drop a pin or type an address — PVGIS returns the real generation hours (annual and month-by-month), not a flat guess.

Three dispatch strategies

Peak-priority (max the Pisga, spill the surplus), firm baseload, or peak-window — pick one and the whole model recomputes.

🎯

Auto-optimizer

Sizes the battery — energy and power — to capture the midday surplus at ~zero curtailment and the highest NPV, per scenario.

🌱

CO₂ avoided

GHG Protocol Scope-2 impact: tonnes per year and over the project, with car- and tree-equivalents for the IC deck.

📄

Professional PDF report

A per-scenario dossier — logo, location, financial + technical KPIs, revenue by source, partners and dispatch.

🔋

BESS arbitrage calculator

Charge off-peak, sell at the Pisga — a quick TOU-spread model that returns annual profit, ROI and payback in seconds.

🏛️

Israel 800h regulation

The Fasga peak window, the 800-hour cliff-edge bonus and the IEC 6-tier tariff — modeled to the hour.

🤝

Partners & revenue split

See PV vs battery revenue and how the net profit distributes to each partner and to the company.

One platform.
Every deal your desk runs.

Pricing

Everything included.
One flat license.

A one-time US$600 license unlocks the full platform — engine, Solar Resource, dispatch strategies, optimizer, PDF reports and impact metrics. No monthly fees. Try it free for 14 days first.

Starter

Validate your first deal end-to-end.

Free14-day trial
Start free
  • 14-day full access · 1 user
  • Solar Resource + full engine + dashboard
  • Excel export · 8-sheet IC pack
  • Professional PDF report
  • Read-only share links (90-day)
Best value

License

The full platform, one flat price. No monthly fees.

$600one-time license
Get license
  • Everything, unlimited — no subscription
  • Solar Resource by location (PVGIS)
  • 3 dispatch strategies incl. Peak-priority
  • Auto-optimizer — zero-curtailment sizing
  • Professional multi-page PDF report
  • CO₂ avoided · partners · revenue by source
  • BESS arbitrage calculator + 800h bonus
  • Excel IC pack + read-only share links

Enterprise

Sponsors, lenders, and ICs at scale.

Custom
Contact sales
  • Unlimited seats + SSO / SAML
  • Dedicated cloud or on-premise
  • Custom regulations / tariff matrices
  • API access + integrations
  • 99.9% SLA + named CSM
  • Compliance + procurement support

Prices in USD. Educational and non-profit discounts available — just drop us a note.

Your next deal,
bankable in minutes.

Validated on the Climetix Energy case · 763 kWp · 2,610 kWh · 21.03% IRR.